{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Needs Assessment","Func Obj","PIVOTS TIV","PIVOTS TII","TII-PD Supplies","TII-PD Travel Conf","TII-PD Stipends","TII-PD Consultants","TII-PD Other","TIV-Supplies","TIV-Travel Conf","TIV-Stipends","TIV-Consultants","TIV-Services","TIV-Field Trips","TIV-Other"],"not_rendered":{"charts":12,"images":4,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":12},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Needs Assessment","index":0,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[68,3,68,5],[68,6,68,8],[76,2,76,4],[76,5,76,8],[77,2,77,4],[77,5,77,8],[56,3,56,5],[56,6,56,8],[69,3,69,5],[69,6,69,8],[73,2,73,4],[73,5,73,8],[74,2,74,4],[74,5,74,8],[75,2,75,4],[75,5,75,8],[70,1,70,8],[71,2,71,4],[72,2,72,4],[72,5,72,8],[71,5,71,8],[29,1,33,8],[22,1,26,8],[64,6,64,8],[65,6,65,8],[66,6,66,8],[67,6,67,8],[45,1,49,8],[37,1,41,8],[58,6,58,8],[59,6,59,8],[60,6,60,8],[61,6,61,8],[62,6,62,8],[0,1,0,8],[1,1,1,8],[2,1,2,8],[9,2,9,8],[5,2,5,8],[6,2,6,8],[7,2,7,8],[8,2,8,8],[63,6,63,8],[43,1,44,8],[52,6,52,8],[53,6,53,8],[54,6,54,8],[55,6,55,8],[57,6,57,8],[61,3,61,5],[51,6,51,8],[50,1,50,8],[62,3,62,5],[63,3,63,5],[51,3,51,5],[53,3,53,5],[52,3,52,5],[42,1,42,8],[34,1,34,8],[12,1,12,8],[3,1,3,8],[4,2,4,8],[13,1,14,8],[20,1,21,8],[27,1,28,8],[35,1,36,8],[15,1,19,8],[10,2,10,8],[11,2,11,8],[64,3,64,5],[65,3,65,5],[66,3,66,5],[67,3,67,5],[54,3,54,5],[55,3,55,5],[57,3,57,5],[58,3,58,5],[59,3,59,5],[60,3,60,5]]}
[null,"Charter School Needs Assessment"]
[null,"2024-2025 School Year"]
[]
[null,"Part 1: School Info"]
[null,"School: "]
[null,"School #:"]
[null,"Official Title II/Title IV Contact: "]
[null,"Phone Number: "]
[null,"E-mail Address: "]
[null,"Principal"]
[null,"Title II Allocation for 24-25:"]
[null,"Title IV Allocation for 24-25:"]
[null,"Part 2: Needs Assessment"]
[null,"1. Briefly summarize the school’s needs assessment process. Identify your students’ academic needs and provide appropriate data for support.  "]
[]
[]
[]
[]
[]
[]
[null,"2. Identify your students’ academic, social-emotional, physical health, and digital literacy needs that emerged from the process described above. Provide appropriate data for support."]
[]
[]
[]
[]
[]
[]
[null,"3. Identify your professional development needs, as related to the students’ needs identified above."]
[]
[]
[]
[]
[]
[]
[null,"Part 3: Programs and Services"]
[null,"4. Describe the professional development program, services or other activities the school intends to implement to address the identified needs.  "]
[]
[]
[]
[]
[]
[]
[null,"Part 4: Evaluation Plan"]
[null,"5. Provide outcome objectives for activities to be funded through Title II, Part A and/or Title IV, Part A. Describe the plan for determining the extent to which these services and programs contributed to improving student academic achievement."]
[]
[]
[]
[]
[]
[]
[null,"Part 5: Budget Overview"]
[null,"Title II Allocation:","Budgeted","Spent",null,null,"Balance"]
[null,"Allocated",{"$f":"C11","v":0},{"$f":"SUM(D54:F58)","v":0},null,null,{"$f":"C53-D53","v":0}]
[null,"PD Supplies",{"$f":"'TII-PD Supplies'!L15","v":0},{"$f":"'TII-PD Supplies'!Q15","v":0},null,null,{"$f":"C54-D54","v":0}]
[null,"PD Travel/Conferences",{"$f":"'TII-PD Travel Conf'!L15","v":0},{"$f":"'TII-PD Travel Conf'!T15","v":0},null,null,0]
[null,"PD School Based (Stipends)",{"$f":"'TII-PD Stipends'!L15","v":0},{"$f":"'TII-PD Stipends'!P15","v":0},null,null,0]
[null,"PD School Based (Consultants)",{"$f":"'TII-PD Consultants'!L15","v":0},{"$f":"'TII-PD Consultants'!P15","v":0},null,null,{"$f":"C57-D57","v":0}]
[null,"PD Other (Courses/Subscriptions)",{"$f":"'TII-PD Other'!L15","v":0},{"$f":"'TII-PD Other'!P15","v":0},null,null,0]
[null,"Title II Total Budget:",{"$f":"SUM(C54:C58)","v":0},{"$f":"SUM(D54:F58)","v":0},null,null,0]
[]
[null,"Title IV Allocation: ","Budgeted","Spent",null,null,"Balance"]
[null,"Allocated",{"$f":"C12","v":0},{"$f":"SUM(D63:F68)","v":0},null,null,{"$f":"C62-D62","v":0}]
[null,"Supplies",{"$f":"'TIV-Supplies'!N16","v":0},{"$f":"'TIV-Supplies'!S16","v":0},null,null,{"$f":"C63-D63","v":0}]
[null,"PD Travel/Conferences",{"$f":"'TIV-Travel Conf'!N16","v":0},{"$f":"'TIV-Travel Conf'!V16","v":0},null,null,0]
[null,"PD School Based (Stipends)",{"$f":"'TIV-Stipends'!N16","v":0},{"$f":"'TIV-Stipends'!T16","v":0},null,null,0]
[null,"PD School Based (Consultant)",{"$f":"'TIV-Consultants'!N16","v":0},{"$f":"'TIV-Consultants'!T16","v":0},null,null,0]
[null,"Purchased Services",{"$f":"'TIV-Services'!N16","v":0},{"$f":"'TIV-Services'!T16","v":0},null,null,0]
[null,"Field Trips",{"$f":"'TIV-Field Trips'!N16","v":0},{"$f":"'TIV-Field Trips'!V16","v":0},null,null,0]
[null,"Other",{"$f":"'TIV-Other'!N17","v":0},{"$f":"'TIV-Other'!T17","v":0},null,null,{"$f":"C69-D69","v":0}]
[null,"Title IV Total Budget:",{"$f":"SUM(C63:C69)","v":0},{"$f":"SUM(D63:F69)","v":0},null,null,0]
[null,"Part 6: Version & Approval History"]
[null,"Date","Status",null,null,"Approval"]

{"sheet":"Func Obj","index":1,"n_rows":3,"n_cols":11,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["TITLE II PD Supplies","TII Travel","TII PD Stipends","TII PD Consult","TII OTHER","TIV Supplies","Travel IV Travel","Title IV Services","Title IV Consultant","Title IV Stipends","Title IV Field Trips)"]
["5100 0394","5100 0394","5100 0394","5100 0394","5100 0394","5100 0394","5100 0394","5100 0394","5100 0394","5100 0394","5100 0394"]
["Select","Select","Select","Select","Select","Select","Select","Select","Select","Select","Select"]

{"sheet":"PIVOTS TIV","index":2,"n_rows":28,"n_cols":27,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[null,null,"TITLE IV REQUESTS COMBINED",{"$f":"'Needs Assessment'!C6","v":0},"(as entered on Info Tab)"]
[null,null,null,null,null,null,null,"Title IV Supplies",null,null,"Title IV Travel Conf ",null,null,"Title IV Stipends",null,null,"Title IV Consultants",null,null,"Title IV Services",null,null,"Title IV Field Trips",null,null,"Title IV OTHER"]
[null,null,"Total Allocation",{"$f":"'Needs Assessment'!C12","v":0}]
[null,null,"Total of List",{"$f":"SUM(IF(ISNUMBER(E6:E66), E6:E66))","v":0}]
["T","AOF","Description","School","Total Cost",null,null,"RIGHT CLICK TO REFRESH","Sum of Total ",null,"Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost"]
["T IV","AOF 1","5100 0394AOF1 (WRE)",{"$f":"$D$1","v":0},{"$f":"_xlfn.AGGREGATE(9,6,B22:B28)","v":0},null,null,"SelectSelect",0,null,"SelectSelect",0,null,"SelectSelect",0,null,"SelectSelect",0,null,"SelectSelect",0,null,"SelectSelect",0,null,"SelectSelect",0]
["T IV","AOF 2","5100 0394AOF2 (SHS)",0,{"$f":"_xlfn.AGGREGATE(9,6,C22:C28)","v":0},null,null,"5100 0394AOF1 (WRE)",0,null,"6400 0332 Out of County Travel ReimbursementAOF1 (WRE)",null,null,"Grand Total",0,null,"Grand Total",0,null,"Grand Total",0,null,"Grand Total",0,null,"Grand Total",0]
["T IV","AOF 3","5100 0394AOF3 (Tech)",0,{"$f":"_xlfn.AGGREGATE(9,6,D22:D28)","v":0},null,null,"5100 0394AOF2 (SHS)",0,null,"6400 0332 Out of County Travel ReimbursementAOF2 (SHS)"]
[null,null,null,null,null,null,null,"5100 0394AOF3 (Tech)",0,null,"6400 0332 Out of County Travel ReimbursementAOF3 (Tech)"]
[null,"Not Asssigned Properly",null,null,{"$f":"_xlfn.AGGREGATE(9,6,E22:F28)","v":0},null,null,"5100 0394Select",0,null,"6400 0333 Travel: RegistrationAOF1 (WRE)"]
[null,null,null,null,null,null,null,"Grand Total",0,null,"6400 0333 Travel: RegistrationAOF2 (SHS)"]
[null,null,null,null,null,null,null,null,null,null,"6400 0333 Travel: RegistrationAOF3 (Tech)"]
[null,null,null,null,null,null,null,null,null,null,"6400 0331 In County Travel ReimbursementAOF1 (WRE)"]
[null,null,null,null,null,null,null,null,null,null,"6400 0331 In County Travel ReimbursementAOF2 (SHS)"]
[null,null,null,null,null,null,null,null,null,null,"6400 0331 In County Travel ReimbursementAOF3 (Tech)"]
[null,null,null,null,null,null,null,null,null,null,"5100 0394AOF1 (WRE)",0]
[null,null,null,null,null,null,null,null,null,null,"5100 0394AOF2 (SHS)",0]
[null,null,null,null,null,null,null,null,null,null,"5100 0394AOF3 (Tech)",0]
[null,null,null,null,null,null,null,null,null,null,"Grand Total",0]
[]
[null,"5100 0394AOF1 (WRE)","5100 0394AOF2 (SHS)","5100 0394AOF3 (Tech)","5100 0394Select","SelectSelect"]
["Supplies",{"$f":"VLOOKUP(B21,H:I,2,FALSE)","v":0},{"$f":"VLOOKUP(C21,H:I,2,FALSE)","v":0},{"$f":"VLOOKUP(D21,H:I,2,FALSE)","v":0},{"$f":"VLOOKUP(E21,H:I,2,FALSE)","v":0},{"$f":"VLOOKUP(F21,H:I,2,FALSE)","v":0}]
["Conference",{"$f":"VLOOKUP(B21,K:L,2,FALSE)","v":0},{"$f":"VLOOKUP(C21,K:L,2,FALSE)","v":0},{"$f":"VLOOKUP(D21,K:L,2,FALSE)","v":0},{"$f":"VLOOKUP(E21,K:L,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F21,K:L,2,FALSE)","v":0}]
["Stipends",{"$f":"VLOOKUP(B21,N:O,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C21,N:O,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D21,N:O,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(E21,N:O,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F21,N:O,2,FALSE)","v":0}]
["Consultants",{"$f":"VLOOKUP(B21,Q:R,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C21,Q:R,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D21,Q:R,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(E21,Q:R,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F21,Q:R,2,FALSE)","v":0}]
["Services",{"$f":"VLOOKUP(B21,T:U,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C21,T:U,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D21,T:U,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(E21,T:U,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F21,T:U,2,FALSE)","v":0}]
["Field Trips",{"$f":"VLOOKUP(B21,W:X,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C21,W:X,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D21,W:X,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(E21,W:X,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F21,W:X,2,FALSE)","v":0}]
["Other",{"$f":"VLOOKUP(B21,Z:AA,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C21,Z:AA,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D21,Z:AA,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(E21,Z:AA,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(F21,Z:AA,2,FALSE)","v":0}]

{"sheet":"PIVOTS TII","index":3,"n_rows":6,"n_cols":19,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
[null,"TITLE II REQUESTS COMBINED",{"$f":"'Needs Assessment'!C6","v":0},null,null,"TII Supplies",null,null,"TII Travel",null,null,"TII Stipends",null,null,"TII Consultants",null,null,"TII Other"]
[null,"Total Allocation",{"$f":"'Needs Assessment'!C11","v":0}]
[null,"Total of List",{"$f":"SUM(IF(ISNUMBER(D5:D61), D5:D61))","v":0}]
["T","Description","School","Total Cost","Actual Cost","Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost",null,"Row Labels","Sum of Total \nCost"]
["T II","5100 0394",{"$f":"$C$1","v":0},{"$f":"SUM(G5,J5,M5,P5,S5)","v":0},null,"Select",0,null,"Select",0,null,"Select",0,null,"Select",0,null,"Select",0]
[null,null,null,null,null,"Grand Total",0,null,"Grand Total",0,null,"Grand Total",0,null,"Grand Total",0,null,"Grand Total",0]

{"sheet":"TII-PD Supplies","index":4,"n_rows":100,"n_cols":19,"rows_kept":100,"cut":false,"hidden":false,"merged":[[98,0,98,1],[99,0,99,1],[15,0,15,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[78,0,78,1],[79,0,79,1],[62,0,62,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[0,0,1,9],[2,0,2,9],[95,18,95,21],[96,18,96,21],[97,18,97,21],[82,18,82,21],[71,18,71,21],[72,18,72,21],[73,18,73,21],[74,18,74,21],[75,18,75,21],[76,18,76,21],[65,18,65,21],[66,18,66,21],[67,18,67,21],[68,18,68,21],[69,18,69,21],[70,18,70,21],[59,18,59,21],[60,18,60,21],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[98,18,98,21],[99,18,99,21],[5,12,5,14],[6,12,6,14],[7,12,7,14],[8,12,8,14],[9,12,9,14],[89,18,89,21],[90,18,90,21],[91,18,91,21],[92,18,92,21],[93,18,93,21],[94,18,94,21],[83,18,83,21],[84,18,84,21],[85,18,85,21],[86,18,86,21],[87,18,87,21],[88,18,88,21],[77,18,77,21],[78,18,78,21],[79,18,79,21],[80,18,80,21],[81,18,81,21],[61,18,61,21],[62,18,62,21],[63,18,63,21],[64,18,64,21],[53,18,53,21],[54,18,54,21],[55,18,55,21],[56,18,56,21],[57,18,57,21],[58,18,58,21],[47,18,47,21],[48,18,48,21],[49,18,49,21],[50,18,50,21],[51,18,51,21],[52,18,52,21],[41,18,41,21],[42,18,42,21],[43,18,43,21],[44,18,44,21],[45,18,45,21],[46,18,46,21],[35,18,35,21],[36,18,36,21],[37,18,37,21],[38,18,38,21],[39,18,39,21],[40,18,40,21],[29,18,29,21],[30,18,30,21],[31,18,31,21],[32,18,32,21],[33,18,33,21],[34,18,34,21],[23,18,23,21],[24,18,24,21],[25,18,25,21],[26,18,26,21],[27,18,27,21],[28,18,28,21],[17,18,17,21],[18,18,18,21],[19,18,19,21],[20,18,20,21],[21,18,21,21],[22,18,22,21],[16,18,16,21],[15,15,15,21],[6,18,6,20],[4,16,4,20],[5,18,5,20],[7,18,7,20],[8,0,8,1],[9,0,9,1],[6,0,6,1],[12,12,12,14],[15,7,15,14],[5,0,5,1],[7,0,7,1],[5,2,5,7],[6,2,6,7],[7,2,7,7],[8,2,8,7],[9,2,9,7],[11,12,11,14],[10,12,10,14],[14,9,14,10],[14,12,14,15]]}
["Charter School Budget Narrative - Title II",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7A: Budget Narrative - PD Supplies"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,"Title II Snapshot",null,"Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,"PD Supplies Total",{"$f":"'Needs Assessment'!D54","v":0},{"$f":"'Needs Assessment'!C54","v":0},{"$f":"'Needs Assessment'!D54","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,"PD Travel Total",{"$f":"'Needs Assessment'!D55","v":0},{"$f":"'Needs Assessment'!C55","v":0},{"$f":"'Needs Assessment'!D55","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,"PD Stipends Total",{"$f":"'Needs Assessment'!D56","v":0},{"$f":"'Needs Assessment'!C56","v":0},{"$f":"'Needs Assessment'!D56","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,"PD Consult. Total",{"$f":"'Needs Assessment'!D57","v":0},{"$f":"'Needs Assessment'!C57","v":0},{"$f":"'Needs Assessment'!D57","v":0}]
[null,null,null,null,null,null,null,null,null,"PD Other Total",{"$f":"'Needs Assessment'!D58","v":0},{"$f":"'Needs Assessment'!C58","v":0},{"$f":"'Needs Assessment'!D58","v":0}]
[null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!D59","v":0},{"$f":"'Needs Assessment'!C59","v":0},{"$f":"'Needs Assessment'!D59","v":0}]
[null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!D53","v":0},{"$f":"'Needs Assessment'!C53","v":0},{"$f":"'Needs Assessment'!D53","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Supplies Budget:",null,{"$f":"SUM(O18:O100)","v":0},"Total Supplies Cost:",null,null,null,{"$f":"SUM(Q18:Q100)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","Item Details","Purpose","Vendor","x","Link to Item","Unit \nPrice","Qty","Total \nCost","Date \nPurchased ","Actual\nCost","Req/PO","Notes"]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,{"$f":"PRODUCT(M18:N18)","v":0}]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,{"$f":"PRODUCT(M19:N19)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,{"$f":"PRODUCT(M83:N83)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,0]

{"sheet":"TII-PD Travel Conf","index":5,"n_rows":100,"n_cols":23,"rows_kept":100,"cut":false,"hidden":false,"merged":[[98,0,98,1],[99,0,99,1],[15,0,15,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[62,0,62,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[6,2,6,8],[7,2,7,8],[8,2,8,8],[9,2,9,8],[0,0,1,11],[9,11,9,19],[10,11,10,19],[5,2,5,8],[6,0,6,1],[6,11,6,19],[7,0,7,1],[7,11,7,19],[3,14,3,19],[1,14,1,19],[5,0,5,1],[5,11,5,19],[2,0,2,11],[2,14,2,19],[0,13,0,19],[94,22,94,25],[95,22,95,25],[96,22,96,25],[97,22,97,25],[98,22,98,25],[99,22,99,25],[88,22,88,25],[89,22,89,25],[90,22,90,25],[91,22,91,25],[92,22,92,25],[93,22,93,25],[82,22,82,25],[83,22,83,25],[84,22,84,25],[85,22,85,25],[86,22,86,25],[87,22,87,25],[76,22,76,25],[77,22,77,25],[78,22,78,25],[79,22,79,25],[80,22,80,25],[81,22,81,25],[70,22,70,25],[71,22,71,25],[72,22,72,25],[73,22,73,25],[74,22,74,25],[75,22,75,25],[64,22,64,25],[65,22,65,25],[66,22,66,25],[67,22,67,25],[68,22,68,25],[69,22,69,25],[58,22,58,25],[59,22,59,25],[60,22,60,25],[61,22,61,25],[62,22,62,25],[63,22,63,25],[52,22,52,25],[53,22,53,25],[54,22,54,25],[55,22,55,25],[56,22,56,25],[57,22,57,25],[46,22,46,25],[47,22,47,25],[48,22,48,25],[49,22,49,25],[50,22,50,25],[51,22,51,25],[40,22,40,25],[41,22,41,25],[42,22,42,25],[43,22,43,25],[44,22,44,25],[45,22,45,25],[34,22,34,25],[35,22,35,25],[36,22,36,25],[37,22,37,25],[38,22,38,25],[39,22,39,25],[28,22,28,25],[29,22,29,25],[30,22,30,25],[31,22,31,25],[32,22,32,25],[33,22,33,25],[22,22,22,25],[23,22,23,25],[24,22,24,25],[25,22,25,25],[26,22,26,25],[27,22,27,25],[16,22,16,25],[17,22,17,25],[18,22,18,25],[19,22,19,25],[20,22,20,25],[21,22,21,25],[12,11,12,19],[15,7,15,19],[15,20,15,25],[14,9,14,10],[14,12,14,17],[8,0,8,1],[8,11,8,19],[9,0,9,1],[11,11,11,19]]}
["Charter School Budget Narrative - Title II",null,null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7B: Budget Narrative - PD Travel/Conferences"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,"Title II Snapshot","Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,"PD Supplies Total",{"$f":"'Needs Assessment'!C54","v":0},{"$f":"'Needs Assessment'!D54","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,"PD Travel Total",{"$f":"'Needs Assessment'!C55","v":0},{"$f":"'Needs Assessment'!D55","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,"PD Stipends Total",{"$f":"'Needs Assessment'!C56","v":0},{"$f":"'Needs Assessment'!D56","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,"PD Consult. Total",{"$f":"'Needs Assessment'!C57","v":0},{"$f":"'Needs Assessment'!D57","v":0}]
[null,null,null,null,null,null,null,null,null,"PD Other Total",{"$f":"'Needs Assessment'!C58","v":0},{"$f":"'Needs Assessment'!D58","v":0}]
[null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C59","v":0},{"$f":"'Needs Assessment'!D53","v":0}]
[null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C53","v":0},{"$f":"SUM(L7:T12)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total PD Travel Budget:",null,{"$f":"SUM(T18:T100)","v":0},"Total PD Travel Cost:",null,null,null,null,null,null,{"$f":"SUM(V18:V100)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","Conference Title","Purpose","Host","Link to Agenda","Cost To\nRegister","Cost Meals","Cost for Hotel","Cost \nTravel","Cost Per Person","# of Staff","In State/Out of State","Location","Total \nCost","Date \nPurchased ","Actual\nCost","Notes"]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"SUM(L18:O18)","v":0},null,"?",null,{"$f":"PRODUCT(P18:Q18)","v":0}]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"SUM(L19:O19)","v":0},null,"?",null,{"$f":"PRODUCT(P19:Q19)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"SUM(L83:O83)","v":0},null,"?",null,{"$f":"PRODUCT(P83:Q83)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0,null,"?",null,0]

{"sheet":"TII-PD Stipends","index":6,"n_rows":100,"n_cols":19,"rows_kept":100,"cut":false,"hidden":false,"merged":[[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[98,0,98,1],[99,0,99,1],[15,0,15,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[63,0,63,1],[64,0,64,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[98,18,98,21],[99,18,99,21],[9,11,9,15],[5,2,5,8],[6,2,6,8],[92,18,92,21],[93,18,93,21],[94,18,94,21],[95,18,95,21],[96,18,96,21],[97,18,97,21],[86,18,86,21],[87,18,87,21],[88,18,88,21],[89,18,89,21],[90,18,90,21],[91,18,91,21],[80,18,80,21],[81,18,81,21],[82,18,82,21],[83,18,83,21],[84,18,84,21],[85,18,85,21],[74,18,74,21],[75,18,75,21],[76,18,76,21],[77,18,77,21],[78,18,78,21],[79,18,79,21],[68,18,68,21],[69,18,69,21],[70,18,70,21],[71,18,71,21],[72,18,72,21],[73,18,73,21],[62,18,62,21],[63,18,63,21],[64,18,64,21],[65,18,65,21],[66,18,66,21],[67,18,67,21],[56,18,56,21],[57,18,57,21],[58,18,58,21],[59,18,59,21],[60,18,60,21],[61,18,61,21],[50,18,50,21],[51,18,51,21],[52,18,52,21],[53,18,53,21],[54,18,54,21],[55,18,55,21],[44,18,44,21],[45,18,45,21],[46,18,46,21],[47,18,47,21],[48,18,48,21],[49,18,49,21],[38,18,38,21],[39,18,39,21],[40,18,40,21],[41,18,41,21],[42,18,42,21],[43,18,43,21],[32,18,32,21],[33,18,33,21],[34,18,34,21],[35,18,35,21],[36,18,36,21],[37,18,37,21],[26,18,26,21],[27,18,27,21],[28,18,28,21],[29,18,29,21],[30,18,30,21],[31,18,31,21],[20,18,20,21],[21,18,21,21],[22,18,22,21],[23,18,23,21],[24,18,24,21],[25,18,25,21],[15,7,15,15],[15,16,15,21],[16,18,16,21],[17,18,17,21],[18,18,18,21],[19,18,19,21],[9,0,9,1],[10,11,10,15],[11,11,11,15],[12,11,12,15],[14,9,14,10],[14,12,14,14],[9,2,9,8],[17,0,17,1],[18,0,18,1],[19,0,19,1],[0,0,1,11],[0,12,0,15],[1,13,1,15],[2,0,2,11],[2,13,2,15],[3,13,3,15],[7,0,7,1],[7,11,7,15],[8,0,8,1],[8,11,8,15],[7,2,7,8],[8,2,8,8],[5,0,5,1],[5,11,5,15],[6,0,6,1],[6,11,6,15]]}
["Charter School Budget Narrative - Title II",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7C: Budget Narrative - PD School Based (Stipends for Teachers Attending PD)"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,"Title II Snapshot","Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,"PD Supplies Total",{"$f":"'Needs Assessment'!C54","v":0},{"$f":"'Needs Assessment'!D54","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,"PD Travel Total",{"$f":"'Needs Assessment'!C55","v":0},{"$f":"'Needs Assessment'!D55","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,"PD Stipends Total",{"$f":"'Needs Assessment'!C56","v":0},{"$f":"'Needs Assessment'!D56","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,"PD Consult. Total",{"$f":"'Needs Assessment'!C57","v":0},{"$f":"'Needs Assessment'!D57","v":0}]
[null,null,null,null,null,null,null,null,null,"PD Other Total",{"$f":"'Needs Assessment'!C58","v":0},{"$f":"'Needs Assessment'!D58","v":0}]
[null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C59","v":0},{"$f":"'Needs Assessment'!D53","v":0}]
[null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C53","v":0},{"$f":"SUM(L7:P12)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Stipends Budget:",null,{"$f":"SUM(P18:P100)","v":0},"Total Stipends Cost:",null,null,{"$f":"SUM(R18:R100)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","Training","Purpose","Facilitated By","Date","# of Hours","# of Days","# of Staff","PD Rate\n$22.50","Total \nCost","Date \nSubmitted ","Actual\nCost","Notes"]
["Select",null,"x200",{"$f":"$C$7","v":0},"Original",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(L18:O18)","v":0}]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(L50:O50)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(L82:O82)","v":0}]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(L83:O83)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]

{"sheet":"TII-PD Consultants","index":7,"n_rows":100,"n_cols":19,"rows_kept":100,"cut":false,"hidden":false,"merged":[[99,0,99,1],[15,0,15,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[98,0,98,1],[81,0,81,1],[82,0,82,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[89,0,89,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[96,18,96,21],[97,18,97,21],[98,18,98,21],[99,18,99,21],[5,2,5,8],[90,18,90,21],[91,18,91,21],[92,18,92,21],[93,18,93,21],[94,18,94,21],[95,18,95,21],[84,18,84,21],[85,18,85,21],[86,18,86,21],[87,18,87,21],[88,18,88,21],[89,18,89,21],[78,18,78,21],[79,18,79,21],[80,18,80,21],[81,18,81,21],[82,18,82,21],[83,18,83,21],[72,18,72,21],[73,18,73,21],[74,18,74,21],[75,18,75,21],[76,18,76,21],[77,18,77,21],[66,18,66,21],[67,18,67,21],[68,18,68,21],[69,18,69,21],[70,18,70,21],[71,18,71,21],[60,18,60,21],[61,18,61,21],[62,18,62,21],[63,18,63,21],[64,18,64,21],[65,18,65,21],[54,18,54,21],[55,18,55,21],[56,18,56,21],[57,18,57,21],[58,18,58,21],[59,18,59,21],[48,18,48,21],[49,18,49,21],[50,18,50,21],[51,18,51,21],[52,18,52,21],[53,18,53,21],[42,18,42,21],[43,18,43,21],[44,18,44,21],[45,18,45,21],[46,18,46,21],[47,18,47,21],[36,18,36,21],[37,18,37,21],[38,18,38,21],[39,18,39,21],[40,18,40,21],[41,18,41,21],[30,18,30,21],[31,18,31,21],[32,18,32,21],[33,18,33,21],[34,18,34,21],[35,18,35,21],[24,18,24,21],[25,18,25,21],[26,18,26,21],[27,18,27,21],[28,18,28,21],[29,18,29,21],[18,18,18,21],[19,18,19,21],[20,18,20,21],[21,18,21,21],[22,18,22,21],[23,18,23,21],[14,9,14,10],[14,12,14,14],[15,7,15,15],[15,16,15,21],[16,18,16,21],[17,18,17,21],[9,0,9,1],[9,11,9,15],[10,11,10,15],[11,11,11,15],[12,11,12,15],[9,2,9,8],[17,0,17,1],[0,0,1,11],[0,12,0,15],[1,13,1,15],[2,0,2,11],[2,13,2,15],[3,13,3,15],[7,0,7,1],[7,11,7,15],[8,0,8,1],[8,11,8,15],[7,2,7,8],[8,2,8,8],[5,0,5,1],[5,11,5,15],[6,0,6,1],[6,11,6,15],[6,2,6,8]]}
["Charter School Budget Narrative - Title II",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7D: Budget Narrative - PD School Based (Outside Consultants to Facilitate PD)"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,"Title II Snapshot","Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,"PD Supplies Total",{"$f":"'Needs Assessment'!C54","v":0},{"$f":"'Needs Assessment'!D54","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,"PD Travel Total",{"$f":"'Needs Assessment'!C55","v":0},{"$f":"'Needs Assessment'!D55","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,"PD Stipends Total",{"$f":"'Needs Assessment'!C56","v":0},{"$f":"'Needs Assessment'!D56","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,"PD Consult. Total",{"$f":"'Needs Assessment'!C57","v":0},{"$f":"'Needs Assessment'!D57","v":0}]
[null,null,null,null,null,null,null,null,null,"PD Other Total",{"$f":"'Needs Assessment'!C58","v":0},{"$f":"'Needs Assessment'!D58","v":0}]
[null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C59","v":0},{"$f":"'Needs Assessment'!D53","v":0}]
[null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C53","v":0},{"$f":"SUM(L7:P12)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total Consultants Budget:",null,{"$f":"SUM(P18:P100)","v":0},"Total Consultants Cost:",null,null,{"$f":"SUM(R18:R100)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","Consultants Name","Purpose","Training Name","Date","# of Staff Trained","# of Days","# of Hours","Hourly Rate","Total \nCost","Date \nSubmitted ","Actual\nCost","Notes"]
["Select",null,"x200",{"$f":"$C$7","v":0},"Original",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(M18:O18)","v":0}]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(M19:O19)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(M83:O83)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]

{"sheet":"TII-PD Other","index":8,"n_rows":100,"n_cols":19,"rows_kept":100,"cut":false,"hidden":false,"merged":[[99,0,99,1],[15,0,15,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[98,0,98,1],[81,0,81,1],[82,0,82,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[89,0,89,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[96,18,96,21],[97,18,97,21],[98,18,98,21],[99,18,99,21],[5,2,5,8],[90,18,90,21],[91,18,91,21],[92,18,92,21],[93,18,93,21],[94,18,94,21],[95,18,95,21],[84,18,84,21],[85,18,85,21],[86,18,86,21],[87,18,87,21],[88,18,88,21],[89,18,89,21],[78,18,78,21],[79,18,79,21],[80,18,80,21],[81,18,81,21],[82,18,82,21],[83,18,83,21],[72,18,72,21],[73,18,73,21],[74,18,74,21],[75,18,75,21],[76,18,76,21],[77,18,77,21],[66,18,66,21],[67,18,67,21],[68,18,68,21],[69,18,69,21],[70,18,70,21],[71,18,71,21],[60,18,60,21],[61,18,61,21],[62,18,62,21],[63,18,63,21],[64,18,64,21],[65,18,65,21],[54,18,54,21],[55,18,55,21],[56,18,56,21],[57,18,57,21],[58,18,58,21],[59,18,59,21],[48,18,48,21],[49,18,49,21],[50,18,50,21],[51,18,51,21],[52,18,52,21],[53,18,53,21],[42,18,42,21],[43,18,43,21],[44,18,44,21],[45,18,45,21],[46,18,46,21],[47,18,47,21],[36,18,36,21],[37,18,37,21],[38,18,38,21],[39,18,39,21],[40,18,40,21],[41,18,41,21],[30,18,30,21],[31,18,31,21],[32,18,32,21],[33,18,33,21],[34,18,34,21],[35,18,35,21],[24,18,24,21],[25,18,25,21],[26,18,26,21],[27,18,27,21],[28,18,28,21],[29,18,29,21],[18,18,18,21],[19,18,19,21],[20,18,20,21],[21,18,21,21],[22,18,22,21],[23,18,23,21],[14,9,14,10],[14,12,14,14],[15,7,15,15],[15,16,15,21],[16,18,16,21],[17,18,17,21],[9,0,9,1],[9,11,9,15],[10,11,10,15],[11,11,11,15],[12,11,12,15],[9,2,9,8],[17,0,17,1],[0,0,1,11],[0,12,0,15],[1,13,1,15],[2,0,2,11],[2,13,2,15],[3,13,3,15],[7,0,7,1],[7,11,7,15],[8,0,8,1],[8,11,8,15],[7,2,7,8],[8,2,8,8],[5,0,5,1],[5,11,5,15],[6,0,6,1],[6,11,6,15],[6,2,6,8]]}
["Charter School Budget Narrative - Title II",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7E: Budget Narrative - PD Other (College Courses,Subscriptions, Personnel, Dues, Fees etc)"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,"Title II Snapshot","Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,"PD Supplies Total",{"$f":"'Needs Assessment'!C54","v":0},{"$f":"'Needs Assessment'!D54","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,"PD Travel Total",{"$f":"'Needs Assessment'!C55","v":0},{"$f":"'Needs Assessment'!D55","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,"PD Stipends Total",{"$f":"'Needs Assessment'!C56","v":0},{"$f":"'Needs Assessment'!D56","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,"PD Consult. Total",{"$f":"'Needs Assessment'!C57","v":0},{"$f":"'Needs Assessment'!D57","v":0}]
[null,null,null,null,null,null,null,null,null,"PD Other Total",{"$f":"'Needs Assessment'!C58","v":0},{"$f":"'Needs Assessment'!D58","v":0}]
[null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C59","v":0},{"$f":"'Needs Assessment'!D53","v":0}]
[null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C53","v":0},{"$f":"SUM(L7:P12)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total PD Other Budget:",null,{"$f":"SUM(P18:P100)","v":0},"Total PD Other Cost:",null,null,{"$f":"SUM(R18:R100)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","Activity/Service","Purpose","Vendor","Link To Details","Start Date","End Date","# of Staff","Cost per Staff","Total \nCost","Date \nSubmitted ","Actual\nCost","Notes"]
["Select",null,"x200",{"$f":"$C$7","v":0},"Original",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(M18:O18)","v":0}]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(M19:O19)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",{"$f":"$C$7","v":0},"Select",null,"Select",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(M83:O83)","v":0}]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]
["Select",null,"x200",0,"Select",null,"Select",null,null,null,null,null,null,null,null,0]

{"sheet":"TIV-Supplies","index":9,"n_rows":101,"n_cols":21,"rows_kept":101,"cut":false,"hidden":false,"merged":[[99,0,99,1],[100,0,100,1],[16,0,16,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[98,0,98,1],[81,0,81,1],[82,0,82,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[89,0,89,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[74,20,74,23],[75,20,75,23],[76,20,76,23],[65,20,65,23],[66,20,66,23],[67,20,67,23],[68,20,68,23],[69,20,69,23],[70,20,70,23],[71,20,71,23],[72,20,72,23],[73,20,73,23],[83,20,83,23],[84,20,84,23],[85,20,85,23],[86,20,86,23],[87,20,87,23],[88,20,88,23],[77,20,77,23],[78,20,78,23],[79,20,79,23],[80,20,80,23],[81,20,81,23],[82,20,82,23],[98,20,98,23],[99,20,99,23],[100,20,100,23],[89,20,89,23],[90,20,90,23],[91,20,91,23],[92,20,92,23],[93,20,93,23],[94,20,94,23],[95,20,95,23],[96,20,96,23],[97,20,97,23],[59,20,59,23],[60,20,60,23],[61,20,61,23],[62,20,62,23],[63,20,63,23],[64,20,64,23],[53,20,53,23],[54,20,54,23],[55,20,55,23],[56,20,56,23],[57,20,57,23],[58,20,58,23],[47,20,47,23],[48,20,48,23],[49,20,49,23],[50,20,50,23],[51,20,51,23],[52,20,52,23],[41,20,41,23],[42,20,42,23],[43,20,43,23],[44,20,44,23],[45,20,45,23],[46,20,46,23],[35,20,35,23],[36,20,36,23],[37,20,37,23],[38,20,38,23],[39,20,39,23],[40,20,40,23],[29,20,29,23],[30,20,30,23],[31,20,31,23],[32,20,32,23],[33,20,33,23],[34,20,34,23],[23,20,23,23],[24,20,24,23],[25,20,25,23],[26,20,26,23],[27,20,27,23],[28,20,28,23],[17,20,17,23],[18,20,18,23],[19,20,19,23],[20,20,20,23],[21,20,21,23],[22,20,22,23],[10,14,10,16],[12,14,12,16],[13,14,13,16],[15,11,15,12],[15,14,15,17],[16,17,16,23],[11,14,11,16],[12,12,12,13],[8,0,8,1],[8,14,8,16],[9,0,9,1],[9,14,9,16],[8,2,8,9],[9,2,9,9],[8,12,8,13],[9,12,9,13],[10,12,10,13],[11,12,11,13],[13,12,13,13],[16,7,16,16],[6,0,6,1],[6,14,6,16],[6,20,6,22],[7,0,7,1],[7,14,7,16],[7,20,7,22],[6,2,6,9],[7,2,7,9],[0,0,1,11],[0,12,0,16],[2,0,2,11],[4,18,4,22],[5,0,5,1],[5,14,5,16],[5,20,5,22],[5,2,5,9],[6,12,6,13],[7,12,7,13]]}
["Charter School Budget Narrative - Title IV",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7A: Budget Narrative - Supplies, Materials & Equipment"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,null,null,"Title IV Snapshot",null,"Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,null,null,"Supplies",{"$f":"'Needs Assessment'!C63","v":0},null,{"$f":"'Needs Assessment'!D63","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,null,null,"Travel/Conferences",{"$f":"'Needs Assessment'!C64","v":0},null,{"$f":"'Needs Assessment'!D64","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,null,null,"Stipends",{"$f":"'Needs Assessment'!C65","v":0},null,{"$f":"'Needs Assessment'!D65","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,null,null,"Consultant",{"$f":"'Needs Assessment'!C66","v":0},null,{"$f":"'Needs Assessment'!D66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Purchased Services",{"$f":"'Needs Assessment'!C67","v":0},null,{"$f":"'Needs Assessment'!D67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Field Trips",{"$f":"'Needs Assessment'!C68","v":0},null,{"$f":"'Needs Assessment'!D68","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C70","v":0},null,{"$f":"'Needs Assessment'!D62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C62","v":0},null,{"$f":"'Needs Assessment'!D70","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Total  Budget:",null,{"$f":"SUM(Q19:Q101)","v":0},"Total  Cost:",null,null,null,{"$f":"SUM(S19:S101)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","AOF","CONCT FCAOF","Item Details","Purpose","Vendor",".","Link to Item","Unit \nPrice","Qty","Total \nCost","Date \nPurchased ","Actual\nCost","Req/PO","Notes"]
["5100 0394",null,"X951",{"$f":"$C$7","v":0},"Original",null,"Select","AOF1 (WRE)",{"$f":"_xlfn.CONCAT(A19,H19)","v":"5100 0394AOF1 (WRE)"},null,null,null,null,null,null,null,{"$f":"PRODUCT(O19:P19)","v":0}]
["5100 0394",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","AOF2 (SHS)",{"$f":"_xlfn.CONCAT(A20,H20)","v":"5100 0394AOF2 (SHS)"},null,null,null,null,null,null,null,{"$f":"PRODUCT(O20:P20)","v":0}]
["5100 0394",null,"X951",0,"Select",null,"Select","AOF3 (Tech)","5100 0394AOF3 (Tech)",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["5100 0394",null,"X951",0,"Select",null,"Select","Select","5100 0394Select",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A84,H84)","v":"SelectSelect"},null,null,null,null,null,null,null,{"$f":"PRODUCT(O84:P84)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0]

{"sheet":"TIV-Travel Conf","index":10,"n_rows":101,"n_cols":26,"rows_kept":101,"cut":false,"hidden":false,"merged":[[86,25,86,28],[87,25,87,28],[88,25,88,28],[89,25,89,28],[90,25,90,28],[91,25,91,28],[16,0,16,1],[77,25,77,28],[78,25,78,28],[79,25,79,28],[80,25,80,28],[81,25,81,28],[82,25,82,28],[83,25,83,28],[84,25,84,28],[85,25,85,28],[68,25,68,28],[69,25,69,28],[70,25,70,28],[71,25,71,28],[72,25,72,28],[73,25,73,28],[74,25,74,28],[75,25,75,28],[76,25,76,28],[59,25,59,28],[60,25,60,28],[61,25,61,28],[62,25,62,28],[63,25,63,28],[64,25,64,28],[65,25,65,28],[66,25,66,28],[67,25,67,28],[50,25,50,28],[51,25,51,28],[52,25,52,28],[53,25,53,28],[54,25,54,28],[55,25,55,28],[56,25,56,28],[57,25,57,28],[58,25,58,28],[41,25,41,28],[42,25,42,28],[43,25,43,28],[44,25,44,28],[45,25,45,28],[46,25,46,28],[47,25,47,28],[48,25,48,28],[49,25,49,28],[110,25,110,28],[18,25,18,28],[19,25,19,28],[20,25,20,28],[21,25,21,28],[22,25,22,28],[23,25,23,28],[24,25,24,28],[25,25,25,28],[26,25,26,28],[27,25,27,28],[28,25,28,28],[29,25,29,28],[30,25,30,28],[31,25,31,28],[32,25,32,28],[33,25,33,28],[34,25,34,28],[35,25,35,28],[36,25,36,28],[37,25,37,28],[38,25,38,28],[39,25,39,28],[40,25,40,28],[101,25,101,28],[102,25,102,28],[103,25,103,28],[104,25,104,28],[105,25,105,28],[106,25,106,28],[107,25,107,28],[108,25,108,28],[109,25,109,28],[99,0,99,1],[100,0,100,1],[92,25,92,28],[93,25,93,28],[94,25,94,28],[95,25,95,28],[96,25,96,28],[97,25,97,28],[98,25,98,28],[99,25,99,28],[100,25,100,28],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[98,0,98,1],[81,0,81,1],[82,0,82,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[89,0,89,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[17,25,17,28],[13,12,13,13],[13,14,13,18],[15,11,15,12],[15,14,15,20],[10,12,10,13],[10,14,10,18],[11,12,11,13],[11,14,11,18],[12,12,12,13],[12,14,12,18],[16,22,16,28],[16,7,16,21],[8,0,8,1],[8,2,8,9],[8,12,8,13],[8,14,8,18],[9,0,9,1],[9,2,9,9],[9,12,9,13],[9,14,9,18],[6,0,6,1],[6,2,6,9],[6,12,6,13],[6,14,6,18],[6,23,6,25],[7,0,7,1],[7,2,7,9],[7,12,7,13],[7,14,7,18],[7,23,7,25],[0,0,1,11],[0,12,0,18],[2,0,2,11],[4,21,4,25],[5,0,5,1],[5,2,5,9],[5,14,5,18],[5,23,5,25]]}
["Charter School Budget Narrative - Title IV",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7B: Budget Narrative - Travel/Conferences"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,null,null,"Title IV Snapshot",null,"Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,null,null,"Supplies",{"$f":"'Needs Assessment'!C63","v":0},null,{"$f":"'Needs Assessment'!D63","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,null,null,"Travel/Conferences",{"$f":"'Needs Assessment'!C64","v":0},null,{"$f":"'Needs Assessment'!D64","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,null,null,"Stipends",{"$f":"'Needs Assessment'!C65","v":0},null,{"$f":"'Needs Assessment'!D65","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,null,null,"Consultant",{"$f":"'Needs Assessment'!C66","v":0},null,{"$f":"'Needs Assessment'!D66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Purchased Services",{"$f":"'Needs Assessment'!C67","v":0},null,{"$f":"'Needs Assessment'!D67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Field Trips",{"$f":"'Needs Assessment'!C68","v":0},null,{"$f":"'Needs Assessment'!D68","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C70","v":0},null,{"$f":"'Needs Assessment'!D62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C62","v":0},null,{"$f":"'Needs Assessment'!D70","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Total  Budget:",null,{"$f":"SUM(V19:V101)","v":0},"Total Cost:",null,null,null,null,null,null,{"$f":"SUM(V19:V101)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","AOF","Concat FOAOF","Conference Title","Purpose","Host","Link to Agenda","Cost To\nRegister","Cost Meals","Cost for Hotel","Cost \nTravel","Cost Per Person","# of Staff","Location","In State/Out of State","Total \nCost","Date \nPurchased ","Actual\nCost","Req/PO","Notes"]
["5100 0394",null,"X951",{"$f":"$C$7","v":0},"Original",null,"Select","AOF1 (WRE)",{"$f":"_xlfn.CONCAT(A19,H19)","v":"5100 0394AOF1 (WRE)"},null,null,null,null,null,null,null,null,{"$f":"SUM(N19:Q19)","v":0},null,null,"?",{"$f":"PRODUCT(R19:S19)","v":0}]
["5100 0394",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","AOF2 (SHS)",{"$f":"_xlfn.CONCAT(A20,H20)","v":"5100 0394AOF2 (SHS)"},null,null,null,null,null,null,null,null,{"$f":"SUM(N20:Q20)","v":0},null,null,"?",{"$f":"PRODUCT(R20:S20)","v":0}]
["5100 0394",null,"X951",0,"Select",null,"Select","AOF3 (Tech)","5100 0394AOF3 (Tech)",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A84,H84)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"SUM(N84:Q84)","v":0},null,null,"?",{"$f":"PRODUCT(R84:S84)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0,null,null,"?",0]

{"sheet":"TIV-Stipends","index":11,"n_rows":101,"n_cols":21,"rows_kept":101,"cut":false,"hidden":false,"merged":[[98,0,98,1],[99,0,99,1],[100,0,100,1],[16,9,16,17],[16,0,16,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[13,12,13,13],[13,14,13,17],[15,11,15,12],[15,14,15,18],[16,18,16,20],[10,12,10,13],[10,14,10,17],[11,12,11,13],[11,14,11,17],[12,12,12,13],[12,14,12,17],[9,0,9,1],[9,2,9,9],[9,12,9,13],[9,14,9,17],[6,0,6,1],[6,2,6,9],[6,12,6,13],[6,14,6,17],[7,0,7,1],[7,2,7,9],[7,12,7,13],[7,14,7,17],[0,0,1,11],[0,12,0,17],[2,0,2,11],[4,19,4,20],[5,0,5,1],[5,2,5,9],[5,14,5,17],[8,0,8,1],[8,2,8,9],[8,12,8,13],[8,14,8,17]]}
["Charter School Budget Narrative - Title IV",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7C: Budget Narrative - Stipends"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,null,null,"Title IV Snapshot",null,"Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,null,null,"Supplies",{"$f":"'Needs Assessment'!C63","v":0},null,{"$f":"'Needs Assessment'!D63","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,null,null,"Travel/Conferences",{"$f":"'Needs Assessment'!C64","v":0},null,{"$f":"'Needs Assessment'!D64","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,null,null,"Stipends",{"$f":"'Needs Assessment'!C65","v":0},null,{"$f":"'Needs Assessment'!D65","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,null,null,"Consultant",{"$f":"'Needs Assessment'!C66","v":0},null,{"$f":"'Needs Assessment'!D66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Purchased Services",{"$f":"'Needs Assessment'!C67","v":0},null,{"$f":"'Needs Assessment'!D67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Field Trips",{"$f":"'Needs Assessment'!C68","v":0},null,{"$f":"'Needs Assessment'!D68","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C70","v":0},null,{"$f":"'Needs Assessment'!D62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C62","v":0},null,{"$f":"'Needs Assessment'!D70","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Total  Budget:",null,{"$f":"SUM(R19:R101)","v":0},"Total  Cost:",null,null,null,null,{"$f":"SUM(T19:T101)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE",null,"HIDE","Budget Proposal",null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","AOF","concat foaof","Training","Purpose","Facilitated By","Date","# of Hours","# of Days","# of Staff","PD Rate\n$22.50","Total \nCost","Date \nSubmitted ","Actual\nCost","Notes"]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A19,H19)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"PRODUCT(N19:Q19)","v":0}]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A20,H20)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"PRODUCT(N20:Q20)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A84,H84)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"PRODUCT(N84:Q84)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]

{"sheet":"TIV-Consultants","index":12,"n_rows":101,"n_cols":21,"rows_kept":101,"cut":false,"hidden":false,"merged":[[98,0,98,1],[99,0,99,1],[100,0,100,1],[16,0,16,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[17,20,17,23],[18,20,18,23],[13,12,13,13],[13,14,13,17],[15,11,15,12],[15,14,15,18],[16,7,16,17],[16,18,16,20],[10,12,10,13],[10,14,10,17],[11,12,11,13],[11,14,11,17],[12,12,12,13],[12,14,12,17],[9,0,9,1],[9,2,9,9],[9,12,9,13],[9,14,9,17],[6,0,6,1],[6,2,6,9],[6,12,6,13],[6,14,6,17],[7,0,7,1],[7,2,7,9],[7,12,7,13],[7,14,7,17],[0,0,1,11],[0,12,0,17],[2,0,2,11],[4,19,4,20],[5,0,5,1],[5,2,5,9],[5,14,5,17],[8,0,8,1],[8,2,8,9],[8,12,8,13],[8,14,8,17]]}
["Charter School Budget Narrative - Title IV",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7D: Budget Narrative - Consultants"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,null,null,"Title IV Snapshot",null,"Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,null,null,"Supplies",{"$f":"'Needs Assessment'!C63","v":0},null,{"$f":"'Needs Assessment'!D63","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,null,null,"Travel/Conferences",{"$f":"'Needs Assessment'!C64","v":0},null,{"$f":"'Needs Assessment'!D64","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,null,null,"Stipends",{"$f":"'Needs Assessment'!C65","v":0},null,{"$f":"'Needs Assessment'!D65","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,null,null,"Consultant",{"$f":"'Needs Assessment'!C66","v":0},null,{"$f":"'Needs Assessment'!D66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Purchased Services",{"$f":"'Needs Assessment'!C67","v":0},null,{"$f":"'Needs Assessment'!D67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Field Trips",{"$f":"'Needs Assessment'!C68","v":0},null,{"$f":"'Needs Assessment'!D68","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C70","v":0},null,{"$f":"'Needs Assessment'!D62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C62","v":0},null,{"$f":"'Needs Assessment'!D70","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Total  Budget:",null,{"$f":"SUM(R19:R101)","v":0},"Total  Cost:",null,null,null,null,{"$f":"SUM(T19:T101)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","AOF","Concat FOAOF","Consultants Name","Purpose","Training Name","Date","# of Staff Trained","# of Days","# of Hours","Hourly Rate","Total \nCost","Date \nSubmitted ","Actual\nCost","Notes"]
["Select",null,"X951",{"$f":"$C$7","v":0},"Original",null,"Select","Select",{"$f":"_xlfn.CONCAT(A19,H19)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"PRODUCT(O19:Q19)","v":0}]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A20,H20)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"PRODUCT(N20:Q20)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A84,H84)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"PRODUCT(N84:Q84)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]

{"sheet":"TIV-Services","index":13,"n_rows":101,"n_cols":21,"rows_kept":101,"cut":false,"hidden":false,"merged":[[98,0,98,1],[99,0,99,1],[100,0,100,1],[16,0,16,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[17,20,17,23],[18,20,18,23],[13,12,13,13],[13,14,13,17],[15,11,15,12],[15,14,15,18],[16,7,16,17],[16,18,16,20],[10,12,10,13],[10,14,10,17],[11,12,11,13],[11,14,11,17],[12,12,12,13],[12,14,12,17],[9,0,9,1],[9,2,9,9],[9,12,9,13],[9,14,9,17],[6,0,6,1],[6,2,6,9],[6,12,6,13],[6,14,6,17],[7,0,7,1],[7,2,7,9],[7,12,7,13],[7,14,7,17],[0,0,1,11],[0,12,0,17],[2,0,2,11],[4,19,4,20],[5,0,5,1],[5,2,5,9],[5,14,5,17],[8,0,8,1],[8,2,8,9],[8,12,8,13],[8,14,8,17]]}
["Charter School Budget Narrative - Title IV",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7E: Budget Narrative - Purchased Services"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,null,null,"Title IV Snapshot",null,"Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,null,null,"Supplies",{"$f":"'Needs Assessment'!C63","v":0},null,{"$f":"'Needs Assessment'!D63","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,null,null,"Travel/Conferences",{"$f":"'Needs Assessment'!C64","v":0},null,{"$f":"'Needs Assessment'!D64","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,null,null,"Stipends",{"$f":"'Needs Assessment'!C65","v":0},null,{"$f":"'Needs Assessment'!D65","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,null,null,"Consultant",{"$f":"'Needs Assessment'!C66","v":0},null,{"$f":"'Needs Assessment'!D66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Purchased Services",{"$f":"'Needs Assessment'!C67","v":0},null,{"$f":"'Needs Assessment'!D67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Field Trips",{"$f":"'Needs Assessment'!C68","v":0},null,{"$f":"'Needs Assessment'!D68","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C70","v":0},null,{"$f":"'Needs Assessment'!D62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C62","v":0},null,{"$f":"'Needs Assessment'!D70","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Total  Budget:",null,{"$f":"SUM(R19:R101)","v":0},"Total  Cost:",null,null,null,null,{"$f":"SUM(T19:T101)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","AOF","Concat FOAOF","Activity/Service","Purpose","Vendor","Link To Details","Start Date","End Date","Qty","Cost","Total \nCost","Date \nSubmitted ","Actual\nCost","Notes"]
["Select",null,"X951",{"$f":"$C$7","v":0},"Original",null,"Select","Select",{"$f":"_xlfn.CONCAT(A19,H19)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"PRODUCT(P19:Q19)","v":0}]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(P20:Q20)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A51,H51)","v":"SelectSelect"},null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A83,H83)","v":"SelectSelect"},null,null,null,null,null,null,null,null,0]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(P84:Q84)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]

{"sheet":"TIV-Field Trips","index":14,"n_rows":101,"n_cols":23,"rows_kept":101,"cut":false,"hidden":false,"merged":[[98,0,98,1],[99,0,99,1],[100,0,100,1],[0,13,0,19],[16,0,16,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[17,22,17,25],[18,22,18,25],[13,12,13,14],[13,15,13,19],[15,11,15,12],[15,15,15,20],[16,7,16,19],[16,20,16,22],[15,13,15,14],[0,0,1,11],[2,0,2,11],[10,12,10,14],[10,15,10,19],[11,12,11,14],[11,15,11,19],[12,12,12,14],[12,15,12,19],[8,0,8,1],[8,2,8,9],[8,12,8,14],[8,15,8,19],[9,0,9,1],[9,2,9,9],[9,12,9,14],[9,15,9,19],[1,14,1,19],[2,14,2,19],[3,14,3,19],[4,21,4,22],[5,0,5,1],[5,2,5,9],[5,15,5,19],[6,0,6,1],[6,2,6,9],[6,12,6,14],[6,15,6,19],[7,0,7,1],[7,2,7,9],[7,12,7,14],[7,15,7,19]]}
["Charter School Budget Narrative - Title IV",null,null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7F: Budget Narrative - Field Trips"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,null,null,"Title IV Snapshot",null,null,"Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,null,null,"Supplies",{"$f":"'Needs Assessment'!C63","v":0},null,null,{"$f":"'Needs Assessment'!D63","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,null,null,"Travel/Conferences",{"$f":"'Needs Assessment'!C64","v":0},null,null,{"$f":"'Needs Assessment'!D64","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,null,null,"Stipends",{"$f":"'Needs Assessment'!C65","v":0},null,null,{"$f":"'Needs Assessment'!D65","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,null,null,"Consultant",{"$f":"'Needs Assessment'!C66","v":0},null,null,{"$f":"'Needs Assessment'!D66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Purchased Services",{"$f":"'Needs Assessment'!C67","v":0},null,null,{"$f":"'Needs Assessment'!D67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Field Trips",{"$f":"'Needs Assessment'!C68","v":0},null,null,{"$f":"'Needs Assessment'!D68","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C70","v":0},null,null,{"$f":"'Needs Assessment'!D62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C62","v":0},null,null,{"$f":"'Needs Assessment'!D70","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Total Field Trip Budget:",null,{"$f":"SUM(T19:T101)","v":0},null,"Total Field Trip Cost:",null,null,null,null,null,{"$f":"SUM(V19:V101)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","AOF","Concat FOAOF","Field Trip To","Purpose","Link to Details","Date of Trip","# of students","# of Adults","Cost per person Admission","Total Admission","Cost for Bus","Other Cost","Total \nCost","Date \nSubmitted ","Actual\nCost","Notes"]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A19,H19)","v":"SelectSelect"},null,null,null,null,null,null,null,{"$f":"PRODUCT(P19,(SUM(N19:O19)))","v":0},null,null,{"$f":"SUM(Q19:S19)","v":0}]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A20,H20)","v":"SelectSelect"},null,null,null,null,null,null,null,{"$f":"PRODUCT(P20,(SUM(N20:O20)))","v":0},null,null,{"$f":"SUM(Q20:S20)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A84,H84)","v":"SelectSelect"},null,null,null,null,null,null,null,{"$f":"PRODUCT(P84,(SUM(N84:O84)))","v":0},null,null,{"$f":"SUM(Q84:S84)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,0,null,null,0]

{"sheet":"TIV-Other","index":15,"n_rows":102,"n_cols":21,"rows_kept":102,"cut":false,"hidden":false,"merged":[[101,0,101,1],[12,12,12,13],[12,14,12,17],[95,0,95,1],[96,0,96,1],[97,0,97,1],[98,0,98,1],[99,0,99,1],[100,0,100,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[63,0,63,1],[64,0,64,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[18,20,18,23],[19,0,19,1],[19,20,19,23],[20,0,20,1],[21,0,21,1],[22,0,22,1],[14,12,14,13],[14,14,14,17],[16,11,16,12],[16,14,16,18],[17,0,17,1],[17,7,17,17],[17,18,17,20],[10,12,10,13],[10,14,10,17],[11,12,11,13],[11,14,11,17],[13,12,13,13],[13,14,13,17],[8,0,8,1],[8,2,8,9],[8,12,8,13],[8,14,8,17],[9,0,9,1],[9,2,9,9],[9,12,9,13],[9,14,9,17],[6,0,6,1],[6,2,6,9],[6,12,6,13],[6,14,6,17],[7,0,7,1],[7,2,7,9],[7,12,7,13],[7,14,7,17],[0,0,1,11],[0,12,0,17],[2,0,2,11],[4,19,4,20],[5,0,5,1],[5,2,5,9],[5,14,5,17]]}
["Charter School Budget Narrative - Title IV",null,null,null,null,null,null,null,null,null,null,null,"KEY for Completion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PCS Staff Completes"]
["2024-2025 School Year",null,null,null,null,null,null,null,null,null,null,null,null,"Charter School Staff Completes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auto Fill"]
["Part 7F: Budget Narrative - OTHER"]
["School",null,{"$f":"'Needs Assessment'!C5","v":0},null,null,null,null,null,null,null,null,"Title IV Snapshot",null,"Budget","Spent"]
["#",null,{"$f":"'Needs Assessment'!C6","v":0},null,null,null,null,null,null,null,null,"Supplies",{"$f":"'Needs Assessment'!C63","v":0},null,{"$f":"'Needs Assessment'!D63","v":0}]
["Contact",null,{"$f":"'Needs Assessment'!C7","v":0},null,null,null,null,null,null,null,null,"Travel/Conferences",{"$f":"'Needs Assessment'!C64","v":0},null,{"$f":"'Needs Assessment'!D64","v":0}]
["Email",null,{"$f":"'Needs Assessment'!C9","v":0},null,null,null,null,null,null,null,null,"Stipends",{"$f":"'Needs Assessment'!C65","v":0},null,{"$f":"'Needs Assessment'!D65","v":0}]
["Phone",null,{"$f":"'Needs Assessment'!C8","v":0},null,null,null,null,null,null,null,null,"Consultant",{"$f":"'Needs Assessment'!C66","v":0},null,{"$f":"'Needs Assessment'!D66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Purchased Services",{"$f":"'Needs Assessment'!C67","v":0},null,{"$f":"'Needs Assessment'!D67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Field Trips",{"$f":"'Needs Assessment'!C68","v":0},null,{"$f":"'Needs Assessment'!D68","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Other"]
[null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"'Needs Assessment'!C70","v":0},null,{"$f":"'Needs Assessment'!D62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Allocation",{"$f":"'Needs Assessment'!C62","v":0},null,{"$f":"'Needs Assessment'!D70","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Total Other Budget:",null,{"$f":"SUM(R20:R102)","v":0},"Total Other Cost:",null,null,null,null,{"$f":"SUM(T20:T102)","v":0}]
["PCS STAFF ONLY",null,"HIDE","HIDE","HIDE","HIDE","HIDE","Budget Proposal",null,null,null,null,null,null,null,null,null,null,"Expenditures"]
["Func","Obj","Grant ID","Cost Center","Needs Assessment","If new, date added","Participation Request","AOF","Concat FOAOF","Activity/Service","Purpose","Vendor","Link To Details","Start Date","End Date","Qty","Cost","Total \nCost","Date \nSubmitted ","Actual\nCost","Notes"]
["Select",null,"X951",{"$f":"$C$7","v":0},"Original",null,"Select","Select",{"$f":"_xlfn.CONCAT(A20,H20)","v":"SelectSelect"},null,null,null,null,null,null,null,null,{"$f":"PRODUCT(P20:Q20)","v":0}]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(P21:Q21)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select",{"$f":"_xlfn.CONCAT(A84,H84)","v":"SelectSelect"},null,null,null,null,null,null,null,null,0]
["Select",null,"X951",{"$f":"$C$7","v":0},"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,{"$f":"PRODUCT(P85:Q85)","v":0}]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]
["Select",null,"X951",0,"Select",null,"Select","Select","SelectSelect",null,null,null,null,null,null,null,null,0]